Latest / trading places / TP5: Isomer Capital π¬ | SpaceX $400B Valuation π | Nvidia π€ OpenAI | Revolut: Buy Sell or Hold? π€
Transcript
- 0:00The strange discussion is, hey Dave, I really love your fund.
- 0:03I'd really love to buy into it at a 47% discount.
- 0:11Like wait, wait, wait what? What?
- 0:13You know what's cool, Dave? A billion dollars used to be
- 0:16cool. That they can have $300 billion,
- 0:18That's cool. All right, folks, welcome to
- 0:43another episode of Trading Places.
- 0:45We have a lot of news this week. Come on, big partnerships with
- 0:49NVIDIA, Open AI. There was an Open AI Oracle
- 0:52partnership that was, now it's not too long ago.
- 0:54We've got looks like approvals for Oracle and Byte Dance to
- 0:59manage TikTok or whatever the new TikTok app is going to be.
- 1:03Tether is raising at a $500 billion valuation.
- 1:07Wow. We've got AGP secondary deal
- 1:10that's only 400 million, three primary rounds for Aura and
- 1:15scale and figure which are all around a billion dollars each.
- 1:18But those are almost like, you know, we get somebody $100
- 1:21billion deals. We can't even spend time talking
- 1:23about billion dollar deals. Those are too small and we've
- 1:27had a couple of IP OS and we'll cover those, Those are Ethos and
- 1:30Fermi. So NVIDIA and Open AI are
- 1:33announcing $100 billion deal, $100 billion.
- 1:38I guess this doesn't start until 2027, but ten billion of that
- 1:42100 billion is happening as an investment.
- 1:45Now NVIDIA is putting money into Open AI.
- 1:49Open AI is buying data center capacity and chips with that
- 1:54money, I guess. But I think different from the
- 1:56Oracle deal here is Open AI would actually own and operate
- 2:00these data centers as opposed to renting those data centers from
- 2:04Oracle. The intended amount of power
- 2:06here is 10 gigawatts of power. I guess that's equivalent to
- 2:09peak capacity for the entire city of New York talking about a
- 2:13lot of power. Again, that's all happening
- 2:15right away, but it is planned to be happening in stages.
- 2:18That's just absolutely incredible in size.
- 2:21Well, good, good for them. But you know what, if I'm
- 2:24NVIDIA, I mean, it makes sense. I know it's $100 billion to buy
- 2:27equity and open AI, but you're helping them to build data
- 2:29centers and there's a strategic value to that.
- 2:32And guess how much NVIDIA stock went up on the 22nd when they
- 2:36when they announced the deal? I'm guessing it went up by more
- 2:39than $100 billion about it. Is that correct it?
- 2:42Went up at 3.9%, which on a $4 trillion company is like $160
- 2:47billion. So I guess what they just did is
- 2:50they issued stock or will issue stock worth, you know, more than
- 2:54what they just committed. And then they'll go turn right
- 2:56around and and get a bunch of open AI equity.
- 2:59So for them I can see how as long as that sounds like.
- 3:03A great deal. Yeah, if investors applaud the
- 3:06tie up, then that's that seems like a that seems like a smart
- 3:09business move for them. Again, you're investing in a
- 3:11company that's then going to buy capacity from you that hopefully
- 3:15will probably generate more in revenue.
- 3:17So this isn't really a crazy deal.
- 3:19I don't know about the valuation, but at least in terms
- 3:21of Nvidia's outlay, it probably makes sense.
- 3:25How, how do we compare this to the Oracle deal that was
- 3:28announced maybe a few weeks ago, which was a $300 billion deal?
- 3:33It was announced September 10th. Open AI contract with Oracle to
- 3:37purchase $300 billion in computing power.
- 3:39That's over. Five years, right?
- 3:41So let's call that one, you know, 60 billion a year and and
- 3:44again, there's a lot of strategic value and it starts in
- 3:462027. So it's it's a multi stage deal,
- 3:50but again a a huge tie up between Oracle is a cloud vendor
- 3:54and open AI which obviously needs a capacity.
- 3:58And this also resulted in a huge jump in Oracle shares, right?
- 4:02That figure of 300 billion resulted in Oracle saying that
- 4:07they added more than 317 billion in future contact revenue.
- 4:12And so again, the amount of generated revenue is more than
- 4:15the announced amount of the deal.
- 4:17This was for about 4 1/2 gigawatts of capacity, which I
- 4:20guess is about half of the size of that NVIDIA announcement.
- 4:24But still, that's the equivalent of 2 Hoover Dams, or the amount
- 4:28of energy consumed by 4 million homes.
- 4:32That that's another deal where Oracle a month ago was a $600
- 4:35billion market cap company. Now they're over 800 billion in
- 4:39market cap. And so when you can, when you
- 4:41can essentially sign a contract like contract like this and then
- 4:45have a lot of that equity that you're issuing come right back
- 4:48to your PNL in sales, in revenues over a five year period
- 4:52and have a multiple valuation on your sales.
- 4:56Again, that's, you know, as long as investors are applauding that
- 4:59agreement, that's, that is a that is a smart financial move
- 5:01to lock in one of your best customers.
- 5:03So do you expect that we're going to see $100 billion deals
- 5:06or multi $100 billion deals announced every week?
- 5:09I, I feel like I can't even keep this straight in my head, how
- 5:12many different $100 billion deals are being announced?
- 5:15But I, I guess these really are pretty, pretty huge deals.
- 5:20Open AI is the leading AI company.
- 5:22NVIDIA is the leading chip producer for AI and Oracle is
- 5:26certainly in the top, you know, four or five companies that are
- 5:30doing data center hosting. Anything that we should be
- 5:33expecting from other data center providers, The pace of these
- 5:37deals just feels like it's off the charts.
- 5:40Yeah, I think what we're seeing is there's only it's a handful
- 5:42of players who are providing this kind of AI compute.
- 5:45I think it's really it's open AI and Frob, but there's maybe
- 5:48maybe a handful of others and then there's vendor and NVIDIA
- 5:51seems to be, you know, in the middle in the mix and everyone
- 5:53trying to compete with NVIDIA is is no stone unturned.
- 5:58So it's a it is a bit of a frenzy, but it doesn't seem
- 6:01sustainable either, right? Because some at some point the
- 6:04the ROI on the spend has to pay off.
- 6:06It certainly seems like everybody is spending money on
- 6:08data centers. That doesn't seem to be slowing
- 6:10down at all. Moving on, there was several
- 6:18news items related to Byte Dance and TikTok.
- 6:22Byte Dance is the parent company that operates TikTok.
- 6:25These deals were announced, I guess, by the the top deal
- 6:29makers you could possibly think of, which is President Xi and
- 6:32President Trump. But I guess more details now
- 6:35that Oracle is going to be significantly involved in
- 6:38managing the relationship. Alan, can you tell us a little
- 6:40bit more about how those deals are playing out?
- 6:43So remember we talked about TikTok, we made the, the byte
- 6:45dance valuation and we, we kind of concluded byte dance
- 6:48valuation kind of makes sense if you just believe the China
- 6:50business and what it's worth the international business and
- 6:53whatever the US is, is gravy. Like going off with my 14 year
- 6:56old daughter, I was like, there's no way that business is
- 6:58worth 0. The headlines here are that
- 7:01something like 43% of young Americans are getting their news
- 7:04primarily from TikTok. So.
- 7:06Bike Dance may still be getting a good bit of the revenue, but
- 7:09at least if you were concerned about data being controlled by
- 7:13foreign governments, maybe now that that's being addressed by
- 7:16Oracle and other local US folks. But it's all good now.
- 7:22I guess Trump is on the side of kind of moving this deal
- 7:25forward. Yeah, that provides some clarity
- 7:28for Bike Dance investors, I guess.
- 7:30Correct. Yeah, you, you, you when the
- 7:34press you often see that this is a it's described as a bike dance
- 7:37is a Chinese company that that among other things owns TikTok.
- 7:40That's kind of true. But remember in another domicile
- 7:44than China and the Chinese government has a a golden vote
- 7:46and governance over it. 60% of by dance is actually
- 7:50international investors including Silver Lake and
- 7:53Susquehanna and Brad Gersner's firm Altimeter and a few others.
- 7:57And so it is a international conglomerate.
- 7:59It it does turn out that is a part of this deal.
- 8:03The Chinese ND will reduce its ownership from 40% down to about
- 8:0620%. So they'll still own a big chunk
- 8:08of the company. Silver Lake, Oracle,
- 8:09Susquehanna, MGX out of the UAE will will increase their
- 8:14ownership. Bike Dance does get therefore
- 8:1720% of the profits of the US business on a go forward basis.
- 8:20That could be two $3 billion annually.
- 8:23So that's I think that was a win for Bike Dance.
- 8:25So it's, it's a non zero business to them for sure.
- 8:28And they have a 20% license fee on US algorithm revenues, which
- 8:31could also be 4 or $5 billion annually.
- 8:35So it's actually a pretty valuable win for them while
- 8:37solving some of those governance concerns you talked about.
- 8:40There was an announcement on Thursday that it valued the deal
- 8:42at 14 billion. I was kind of surprised to see
- 8:45if that came from JD Vance in the, in the, in the Oval Office.
- 8:48I'm quite convinced that number is wrong.
- 8:50I don't know where that number came from.
- 8:52It, it might be 14 billion going to Byte Dance in addition to
- 8:55these other revenue shares. In any event, it's a, it's a
- 8:58win. We, we had a valued AT0 in our
- 9:00model, Dave. And I think to have this thing
- 9:02be worth between 14 and maybe as much as 50 billion, if you're
- 9:06pressing value, all these pieces of the deal, it's definitely a
- 9:08win for for Byte Dance investors.
- 9:10So I guess everybody's happy with this deal, right?
- 9:13The Bytedance investors are happy because there's clarity.
- 9:16We already went over the fact that the Bytedance investors
- 9:19have a pretty reasonable valuation just on the Chinese
- 9:22and non, non-us, non China business alone.
- 9:26Now there's clarity on the US side of the business being worth
- 9:30certainly, you know, some money. Texas is a big winner here.
- 9:34Oracle is a big winner here. And your kids are happy because
- 9:37they're going to have some form of TikTok that's now authorized
- 9:41and approved by the US government.
- 9:43And I guess it's great for Oracle because they've probably
- 9:46been the number 4 provider for data centers after Amazon,
- 9:51Microsoft and Google. But maybe they can move up in
- 9:55the rankings now for data centers with all of us.
- 9:58What do we expect? They're going and certainly
- 10:01provides some big wins for Larry Ellison.
- 10:05Now it secures a huge I'm sure TikTok was a multi billion
- 10:08dollar customer of their so it secures that that customers.
- 10:12Well, moving on to our next item here, Tether, the digital asset
- 10:15crypto company known for managing stable coins is raising
- 10:2015 to $20 billion and they're seeking a $500 billion
- 10:24evaluation. Does that sound reasonable?
- 10:26I'm on what do you, what do you think about that?
- 10:29You know, it puts them in the big leagues with 500 billion
- 10:32valuation, puts them with open AI and the, and the MAG 7.
- 10:35Basically in Broadcom, there's like one of the most, you know,
- 10:37top 10 most valuable companies in the world.
- 10:39I don't know. Here's what we know about
- 10:40Tether. They're a stablecoin issuer.
- 10:42That means that they took on assets and liabilities.
- 10:45So they are a company whose business model is they will take
- 10:50money in from investors and then they will issue stablecoin, but
- 10:53they have to have a reserve of like U.S.
- 10:54Treasury assets or something dollar denominated in the
- 10:56background. We don't know a lot about their
- 10:59financials other than at their last round, which was some of
- 11:01the 170, a 175 billion valuation.
- 11:04They have reserves of about 120 billion on their balance sheet
- 11:08and they're able to generate income reserves to get interest
- 11:11when when the dollar appreciates or when Bitcoin goes up, they
- 11:14can mark up those values. And so they did generate on
- 11:17paper at least 4.9 billion in profits in Q2, 5.7 billion in
- 11:23the first half of the year, 13 billion last year.
- 11:27So it's a profitable financial enterprise that has got a stable
- 11:30backing of of dollars. We're talking profits, not
- 11:36revenue in the 10s of billions of dollars.
- 11:39But you're saying that's also based on markups of assets, not
- 11:44necessarily free cash flow. Is that correct?
- 11:46That's right in in part. I think they're most, they've
- 11:48got probably 1 stable source of profits, which is probably
- 11:51couple billion billion a year, which is essentially all the,
- 11:54all the money that they're putting U.S.
- 11:55Treasuries pays interest. So that's that is profit.
- 11:58It's all the revenue, but it's profit free and clear.
- 12:01And the reason why there there's volatility in their profits is
- 12:03just because sometimes they'll mark stuff up that they're
- 12:06holding with Bitcoin and then sometimes they'll mark it down.
- 12:08So bitcoins had a great run last year and a half and that's been
- 12:11a tailwind. So I think it is a what I don't
- 12:14know about the 500 billion valuation is what do they do
- 12:17without that money? Is that all going to be
- 12:18stablecoin issued? And then that's going to be
- 12:21assets on their books. But then you have a liability
- 12:23because Dave McClure might come and say, hey, I've got the
- 12:25stable coin, but I want dollars back.
- 12:27And now they owe Dave McClure a dollar.
- 12:28So they've got liabilities that essential match their assets.
- 12:31So I don't know. But still they're leading in
- 12:33the, you know, the stable coin sort of market.
- 12:36I guess they're probably more than half of the overall volume
- 12:40of stable coin. Circle, which just went public a
- 12:43few months back, is probably a little bit less than half the
- 12:46size of tethered, about 74 billion.
- 12:49Yeah, they're a distant #2 I guess the Circle IPO is a good
- 12:52and their, their valuation maybe provides a, a bit of a basis for
- 12:56what Tether ought to be worth that.
- 12:57It does seem like a big valuation for a stable coin
- 13:00issuer though, to me. To me, putting it in the same
- 13:02league as Open AI or, or Broadcom or you know, one of the
- 13:06MAG 7, almost a MAG 7 company seems like a little bit of a
- 13:09little bit of a stretch. But I guess we'll see if the
- 13:10deal gets done. Seems like, seems like the
- 13:13market is underwriting stable coins is becoming, if not
- 13:16already a very, very big part of sort of the overall global
- 13:20economy certainly on the way there.
- 13:22So, and, and in a strange way, that's also I guess good for the
- 13:27US dollar. This is kind of what I think
- 13:29maybe people don't always recognize is when people are
- 13:32buying stable coin, they're also implicitly buying a dollar of
- 13:37U.S. dollar assets, right? Whether they're talking about
- 13:39bonds or something else. That is how the stable coins
- 13:41work, at least today. The the contracts generally say,
- 13:44I'm going to give you money. You have to you have to back it
- 13:46with U.S. Treasuries or you have to back
- 13:48it with some U.S. dollar denominated asset.
- 13:50So that creates demand for the US dollar as a world's reserve
- 13:53currency, at least for now and probably for this foreseeable
- 13:56future. Those rules could change.
- 13:58The stable currency rules could move to ambassador currencies.
- 14:01They could provide carve outs for other, let's say the euro or
- 14:04the yen or other currencies. But at least right now, that's
- 14:08not how much of these stable coins work.
- 14:10And so for now, it's providing a definitely retail demand for
- 14:12U.S. dollar assets. We have four or five other deals
- 14:16that are billion dollar deals, only $1 billion deals.
- 14:20We'll walk through some of those sort of quickly.
- 14:23On the secondary front, High Vista announced that they were
- 14:26doing AGP LED secondary deal across I guess seven of their
- 14:30funds and they provided over $400 million in secondary market
- 14:34liquidity. Evercore I believe was involved
- 14:37in in helping them with that deal.
- 14:40But still this is you know pretty significant amount of
- 14:42secondary market liquidity for just basically one transaction,
- 14:46right. I think $425,000,000 in net
- 14:48asset value across 7 different funds, there were 40 potential
- 14:52bidders. So seems like the secondary
- 14:54market is very, very active and and no, this is at the fund
- 14:57level, not at the direct secondary or company level.
- 15:00It's nice to see secondary activity continuing to pick up.
- 15:03It's been a hot category for a while and you know, that's
- 15:05that's a significant fund and a significant deal.
- 15:08OK. And then we have three different
- 15:10primary round deals which we're going to talk about very briefly
- 15:12here, starting with Aura. So Aura is the manufacturer of
- 15:17the Aura ring, which I've occasionally used as a customer.
- 15:21And this is a consumer deal and consumer hasn't really been in
- 15:24the news that much lately, but the company is raising I guess
- 15:29almost a billion dollars, $875 million series E round value in
- 15:34the company at close to $11 billion.
- 15:37And Aura itself is making about a billion of revenue a year,
- 15:42which was double the revenue they posted in 24.
- 15:46So is is consumer back about? Do you feel like this is a good
- 15:49story for consumer? I think that's a great sign.
- 15:52You you remember when hard things were hard.
- 15:55Do you remember when the Valley hated hardware?
- 15:57And now, now it seems like the vibe has shifted towards
- 16:00robotics. And through that combination of
- 16:02software and hardware, as you said, they've doubled in
- 16:05revenue. They're up.
- 16:06They're going to be a big 1 1/2 billion in revenue in the next
- 16:0912 months. It seems like they're a
- 16:11profitable enterprise and have been or at least close to it and
- 16:14seem like they've been a good job with the consumer
- 16:16technology. I don't know how sticky that
- 16:19product is or you know how, how, what the kind of recurring
- 16:22revenue is or what kind of a retention rates are if they're
- 16:25customers, but you know, A6 or 7X multiple in revenues is a
- 16:28that's a great sign on the company and I think a really
- 16:32helpful sign. Of a pretty healthy multiple for
- 16:34e-commerce, right? Normally we think about
- 16:36e-commerce companies being valued at two to three times
- 16:39revenue, perhaps correct. Yeah, 2 to 3 is probably where
- 16:43in the public markets that's kind of where these consumer
- 16:46products go. When I was the Chief Financial
- 16:48Officer at Sonos. And I think if we got into two X
- 16:51multiple on our company, given the revenues and the gross
- 16:54margins we had, then the growth that we had, you know, that
- 16:57would have been a pretty good deal.
- 16:58But I think in this case, the company's grown so quickly, 50
- 17:00to 100% year over year that they're in the high end of these
- 17:03multiples. Well, our next one is a company
- 17:07called N Scale and this is a British AI firm that's doing
- 17:11data centers and this one set a record for $1.1 billion Series
- 17:16B. That's the that's the largest
- 17:18European Series B deal that's ever been announced.
- 17:21It wasn't quite clear how much money the company is making, but
- 17:25again, this is kind of falling into the data center expansion
- 17:28sort of world. So people seem to be excited
- 17:30about data centers. They seem to believe that data
- 17:33centers are going to generate revenue.
- 17:35Does that sound crazy to you or sound all part?
- 17:37Well, this one had NVIDIA involved as well, right?
- 17:40This one of the one of the investors.
- 17:43Once again, Yep, exactly. NVIDIA and Nokia and Dell were
- 17:46some of the backers. I think we're back to NVIDIA
- 17:50issuing stock and bringing money into the company at a great
- 17:53valuation, taking that money and round tripping it into a an
- 17:57investment and then that that company will pay them and
- 17:59that'll show up his revenue on their books.
- 18:01Hey, presto. So I think there's a little bit
- 18:03of, I wouldn't, I wouldn't call it financial Ledger domain.
- 18:06That might be a bit financial engineering sounds better.
- 18:09But to see there's set a record for a Series B.
- 18:11You said this is a $1.1 billion Series B.
- 18:15Yeah. I don't know what the valuation
- 18:16is or what the financials are, but to have, you know, to have
- 18:18that relationship with NVIDIA and the others, you know, like
- 18:21Nokia and Dell, those are anchor investors and anchor customers.
- 18:24So I I will. I would bet there's something
- 18:25there. All right, so now let's talk
- 18:28about another billion dollar primary round raised a little
- 18:31bit more in the crazy category. So robotics startup figure
- 18:34raised a billion dollars at a $39 billion evaluation.
- 18:38And this is a company that literally had no revenue last
- 18:42year. Not sure how much if any revenue
- 18:44is happening this year. But how do you feel about a
- 18:47company raising a billion dollars at a $39 billion
- 18:49evaluation with no revenue? Is that is that insane or is
- 18:53that is that somewhat in the realm of reality here?
- 18:57I mean, we do have have robots in the field.
- 18:59I'm I, I believe that that maybe you know, and they have one or
- 19:02two major customers and BMW is one of them in the robots in the
- 19:05field. So I don't know what the
- 19:06revenues are this year, but they do have a legit customer and
- 19:09they have at least a significant set of contracts with this
- 19:12moving customer. But that valuation that did
- 19:15stand out to me as like being, wow, that is a, that is AI
- 19:18robotics. That is a bubble building in AI
- 19:20and robotics if I've ever seen one.
- 19:23This company was only valued at $2.6 billion last year, which
- 19:26you would have said was probably insane based on no revenue.
- 19:29But now it's 15 times, yeah, I think 15 times more expensive.
- 19:37Yeah, 15 next step up certainly in one year.
- 19:43OK, I'm not even going to try and figure out how that makes
- 19:45any sense. I'm just going to say good luck
- 19:47to those folks. Just seems crazy town.
- 19:51All right, we're going to wrap up here with a couple of IP OS
- 19:54Ethos is an IPO that was recently filed and this is an
- 20:00insurance backed company kind of on the smaller side for IP OS.
- 20:05This company had 30 million in net income on 183 million in
- 20:10revenue, but that's substantially up from last year
- 20:14when they only had 118. They had a revenue, so almost
- 20:1750% growth in the last year. You could sort of suggest the
- 20:22company's almost at a $400 billion run rate, but that's
- 20:24been on the low side of kind of the revenue requirements for
- 20:27most IP OS. Does this one sound on target
- 20:29Aman? Yeah.
- 20:30The last time they raised was 2021.
- 20:32And so that was crazy time, but there was a $2.7 billion
- 20:35evaluation. But they've got the black great
- 20:37investors who've given them a lot of cash and what a runway
- 20:40includes Excel and Sequoia and a few other a few other high
- 20:44quality companies. I think with that, but and
- 20:46they're growing at 55% year over year.
- 20:48So the first half revenue was 183 million, up 55%.
- 20:52That means they're probably on a run rate as I said for 400 plus
- 20:55new closer to 500. That does suggest that the bar
- 20:58for getting public in this market, which we thought you
- 21:00know before was 500 plus. There may be some dead now for
- 21:04very high quality middle market names, but I think that's a,
- 21:07this certainly qualifies as one. But the very strong technology,
- 21:10a lot of momentum and great backing.
- 21:11And so I think we're now seeing a much stronger and robust IPO
- 21:14market for those kinds of companies.
- 21:16Maybe one last IPO for this week.
- 21:19This one is for yet another data center, your buddy Rick Perry,
- 21:24who is a Texan and sometimes he can't remember the third thing.
- 21:28The third agency of government. I would.
- 21:30I would do away with the education, the commerce, and
- 21:38let's see, I can't. The third one, I can't.
- 21:41Sorry. Oops.
- 21:43But it seems to me that he's remembered that data centers are
- 21:46valuable and this company, Fermi, which is a REIT, is
- 21:50raising 550 million at a $13 billion valuation.
- 21:54Do we think data centers are a good bet?
- 21:56And is that a crazy or reasonable valuation?
- 21:58They're definitely a great bet. The demand seems to be off the
- 22:01chart from multiple sources, including some very well backed
- 22:05sources. I think it's it's healthy and a
- 22:07little bit of a little bit of irony that the guy couldn't
- 22:11remember a Department of Energy not only eventually ran the
- 22:14Department of Energy, but also seems now to be an energy
- 22:17captain of industry. So, so that's a that's a little
- 22:20bit of delicious historical irony.
- 22:22Oops. I think right now this is
- 22:24telling you that there's just no limit to the demand for data
- 22:26centers. And that is an investment
- 22:27project. That's just a great category to
- 22:29be in. And again, Texas is winning here
- 22:31because this will be an energy campus.
- 22:34It's centered in Texas. All right, Well, that's
- 22:36certainly been a crazy amount of news this week.
- 22:39You know, it's cool, Dave. A billion dollars used to be
- 22:41cool. That they can have $300 billion,
- 22:44that's cool. All right, folks, we're here
- 22:55with another episode of Trading Places, a very bad BC podcast
- 22:59about secondary. Our guests today are not very
- 23:01bad BCS they're very great BCS, Joe Schorage and Olada Auto BC
- 23:07from Isomer Capital. Joe and Olade, thank you guys
- 23:10for joining us today. Where are you calling us from?
- 23:12I'm in the Netherlands today and and Almadi is in London.
- 23:15Do you do a lot of different types of investments?
- 23:17But Isomer started out as a fund of funds, but now also has a
- 23:20secondary fund. Is that correct?
- 23:22Exactly. Yeah, In fact, within our funded
- 23:25funds, we've always done secondaries.
- 23:27So secondaries have been a key part of isomer.
- 23:31We just turning 10 years old this year.
- 23:34And so from the very beginning we did secondaries in a soft way
- 23:39sort of telling our GPS, you know, if you ever had an LP that
- 23:42needed to leave the fund or a founder that wanted liquidity,
- 23:46let us know. And so we've been doing that as
- 23:49part of our main fund, but but last year we launched A
- 23:52dedicated secondary fund to to double down on that.
- 23:55I wonder if we could take a few minutes to maybe hear both of
- 23:57your journeys to where you are today and anything in the back,
- 24:01you know, previous times that kind of made you come to some
- 24:05investment thesis or strategy around isomer or particularly
- 24:08around secondaries and. People always ask how did you
- 24:10get into VC and I always say don't take my route.
- 24:14It's a long windy Rd. I grew up in the USI studied
- 24:19electrical and computer engineering and like a lot of
- 24:23people in the getting out in the early 90s, I went into IT
- 24:26because the world was digitizing and worked in the banking
- 24:31industry and manufacturing industries.
- 24:33Basically running IT departments, managing software
- 24:36developers and trying to, trying to make businesses go faster,
- 24:41better, cheaper. I, I did an MBA and I learned,
- 24:45oh, there's people who build software not in the corporate
- 24:49world, but actually outside and, and build companies based on
- 24:53that. And there's a professional thing
- 24:56called venture capital that was very exciting when I first
- 24:58learned about it. That was in the early 2000s.
- 25:02I worked at Cambridge Associates as an investment consultant,
- 25:06private market specialist and being a tech guy, you know, my,
- 25:10my heart and interest was always in the VC side.
- 25:13But Cambridge is a great place because you see everything in
- 25:15the world. Yeah, buy out real estate and
- 25:18infrastructure and globally. So I learned a lot and, and was
- 25:23able to commit to lots of interesting funds all over the
- 25:26world. And I did a lot of venture at
- 25:29that time. And I did invest in secondary
- 25:31funds and fund fund the funds. Learned a lot about them.
- 25:35For folks who don't know, I think maybe you know, Cambridge
- 25:37Associates is what we, I think have heard as a gatekeeper, but
- 25:41they do a lot of different things.
- 25:42They're probably one of the most notorious folks in alternative
- 25:46assets, not just venture capital, right?
- 25:49Yeah, well, absolutely. They, they grew out of Harvard
- 25:52originally in the 70s and I think are one of the world
- 25:55leading firms for, for private markets of of all sorts.
- 26:00So it was a great, great place to be.
- 26:02I joined after Cambridge, Pomona capital, which is one of the
- 26:06oldest secondary funds. And then as as Europe, what you
- 26:10might call the, the explosion of tech, the Renaissance of, of VC
- 26:14took off. I started isomer and we really
- 26:18do those three things. We do primary commitments at the
- 26:20seed stage funds all over Europe and we we tell those same funds
- 26:25we'd love to Co invest with you and some of your star companies
- 26:28and we'd love to provide liquidity when those companies
- 26:32need it, when other LP's need it or or even occasionally when VCs
- 26:36need it. Maybe if we could give a lot of
- 26:38a chance to also talk about her journey into Venture and then
- 26:42kind of how you guys came together at Isomer.
- 26:44It's a much shorter one actually.
- 26:47So I grew up in Nigeria. I moved here over 20 years ago.
- 26:51And when you say venture, I feel like every Nigerian has a mind
- 26:54of venture in their head and thinking, oh, what does venture
- 26:58mean venture mean? It means that I'm basically
- 27:00founder. I actually began at Citi.
- 27:02I was in banking at Citigroup and then I moved on to
- 27:06corporate, corporate M&A advisory at Mizzou, the Japanese
- 27:09bank. Because of what I did at at
- 27:12Citi, I wanted to go into credit.
- 27:15And I thought the only reason was simple.
- 27:17It was basically because they do a lot of deals.
- 27:19So I was basically like, I want to do deals and I was speaking
- 27:23to the guy that placed me at Mizuho and I said to him, I said
- 27:27I want to move to the buy side. And he said what do you want to
- 27:30do? You've been doing corporate
- 27:31finance advisory. So the natural move is private
- 27:34equity. And I said, well, my friends
- 27:37have all moved into private equity, but they're not doing
- 27:39deals. They do one deal in like 2-3
- 27:42years, if any, right? And he said, have you heard of
- 27:45secondaries? I was like, what, what, what,
- 27:47what is secondaries, right? So I went home, did a lot of
- 27:52reading and this was really my entry into, into, into
- 27:56secondaries. And if you're, if you put on
- 27:58Google about secondaries, for some reason, color capital comes
- 28:02up right? So I I think.
- 28:05A lot of people's radar for sure.
- 28:07Exactly. And so therefore it was the very
- 28:10first place I applied to and that was my journey into, into,
- 28:14into, into secondaries. And you know, I spent.
- 28:19That's a pretty great place to get started.
- 28:21I have to say it's a great learning environment.
- 28:25So you really, and it's perfect from banking because you really
- 28:29learn about diligence, you really learn about asset
- 28:32allocation, you really learn about looking at different
- 28:36companies. But it's very different to, to,
- 28:38to what I do today because a lot of it is you're dealing with
- 28:42funds that have been around for years and you're dealing with
- 28:45funds that are raising billion dollars of, of, of money, right?
- 28:49And you're also dealing with companies with a lot of data,
- 28:53right? Which is of course different
- 28:55from from what I'm doing today. I think there's, you know, as
- 28:58you've mentioned a big difference between secondary and
- 29:01private equity and secondary in venture capital.
- 29:04It's almost like there's two different languages being spoken
- 29:07in those worlds. Maybe if you guys can talk about
- 29:09what's you know, what's similar or different and then maybe
- 29:12reflect that on how you guys are doing your own funder funds and
- 29:15secondary investment strategies at isomer.
- 29:18Whilst I was at color, the deals I did was over $1 billion and a
- 29:23lot of that was actually LP interest.
- 29:25So therefore you come with a lot of knowledge into an area where
- 29:29many don't have the knowledge of.
- 29:32We think of it as it, it allows us to basically buy growth,
- 29:35right. So you're buying a basket of
- 29:37assets and on, on the differences with private equity
- 29:41and VC, the way I think of it is the, the PE deals are more
- 29:45structured. So you're buying stakes in
- 29:48mature funds. As I mentioned, all companies
- 29:51with so much data. But most importantly, there's a
- 29:53lot of competition. So there are so many players,
- 29:56they're chasing the same broker deals, which meant I remember
- 30:00many days sitting in IC and we're discussing and focusing on
- 30:04pricing. So you're basically forced to
- 30:06compromise on price just to get the allocation you need.
- 30:10Whereas moving into VC secondaries, it's a completely
- 30:13different experience, at least for me anyway.
- 30:16I found it to be it's, it's more of an environment where as you
- 30:19may, it's, it's very uncertain. You know, today we're talking
- 30:23about XY valuation, tomorrow, it's completely different
- 30:26because of a tiny change in the market.
- 30:29So we craft our own deals. It's it's more relationship
- 30:33driven. So we're in a place where we're
- 30:36basically able to price in a way that works for our funds return.
- 30:40So you're not, you're, you're not competing.
- 30:42Most of what you're working on are things that you've derived,
- 30:45you know, from the, from your own portfolio.
- 30:48And I say portfolio because as as we mentioned, as as Joe
- 30:52mentioned, ISOMA is was originally a fund of funds,
- 30:55right. So still a fund of funds.
- 30:57Isoma has been around since 2015, you know, and in that time
- 31:02we now have what overnight funds in, in, in, in, in, in, in the,
- 31:06in the firm. And that may that basically
- 31:09means that looking at that alone, there's a lot of
- 31:12opportunities. I think one thing you pointed
- 31:15out that I also have experienced is, you know, the secondary
- 31:18market at least in venture capital and and certainly in
- 31:21funds secondaries, So very asymmetric information
- 31:24experience and very asymmetric sort of buying experience.
- 31:28I, I think one of the reasons that we also decided to focus on
- 31:32VC secondary and within that fund secondary is often times
- 31:36you're the only buyer. And I think that allows you to
- 31:40set a lot of interesting terms that you wouldn't be able to do
- 31:42in the primary market or, or even in other secondary markets
- 31:45where there's more competition, such as you mentioned in private
- 31:49equity. Joe, maybe if we could talk a
- 31:51little bit about, you know, how you think about strategy when
- 31:54you're thinking with your fund to fund hat on, when you're
- 31:58thinking with your, you know, Co investment hat and then you
- 32:01know, when you have the secondary angle as well.
- 32:04Are there are there different things that you're looking for
- 32:06in funds or companies? How do those strategies, you
- 32:08know, play together? To me, the it's an exciting
- 32:13moment in venture capital secondary is because we've got
- 32:16more great assets in the market than ever before, but very few
- 32:21buyers, very few liquidity providers.
- 32:24So that tension, the market really needs people who are
- 32:28doing what you're doing and and doing what we're doing.
- 32:31And it's relatively uncompetitive because there
- 32:34aren't a lot of players that they will come.
- 32:36Yeah. And to me.
- 32:38I sometimes say to people like there's probably as many
- 32:41strategies in secondary as there are in the primary market, but
- 32:45there's like 120th the number of firms.
- 32:48Well, exactly. And the history of secondaries
- 32:52really goes back to the late 80s and early 90s when groups like
- 32:56Pomona and Color got started. And you know, there's no
- 33:00liquidity provision, there's no redemption clause in an LPA.
- 33:04And that's the root of of all LP interests sales that.
- 33:08So over over the last few decades, the private equity
- 33:12market has come up with all kinds of structures and tools
- 33:15and very clever mechanisms to solve that liquidity problem
- 33:18that hasn't really been done so much in venture.
- 33:22Yeah, yeah, definitely. You notice that like in in
- 33:26private equity and in another secondary asset classes, it's
- 33:30like advanced physics and particle accelerators.
- 33:32And then over here in, you know, venture capital, we're like,
- 33:35looking at that apple falling from the tree and like, oh, how
- 33:37does gravity work? Well, and, and I'm a simple guy,
- 33:41so I like that simplicity to be, to be really honest, sometimes I
- 33:45think what we're really doing is, is just taking some of those
- 33:48tools that have been built in the private equity market and
- 33:50bringing them into venture. There's no magic to it.
- 33:54We didn't invent a lot of these things as Omaladi said, mostly
- 33:57on LP interest, but also on companies, also on GP commits
- 34:01carry stakes sometimes. And the big difference is of
- 34:04course in private equity you're, you're buying the assets are
- 34:07EBITDA profitable companies. So there's.
- 34:10Numbers to look at and it's unlikely the straight thing
- 34:15called profit, yes, that actually.
- 34:17You can. You can calculate EBITDA
- 34:19multiples and and it's unlikely that you're going to have a high
- 34:23failure rates in a buyout portfolio, right.
- 34:27So that just therefore dispersion of returns is much
- 34:29more narrow. And So what you see in that
- 34:33market is become intermediate intermediated pricing's really
- 34:37tight as as Omaladi was saying. And so returns over time have
- 34:41come down and normalized in venture.
- 34:45My, my feeling is buyer beware. So you're, you know, you're
- 34:50buying your. Growth, well, well, West, yeah,
- 34:53there's there's a lot out there happening and some of it's good
- 34:55and some of it's not so good. Yeah.
- 34:58So if you buy into something that's a rocket, you you ride
- 35:01that to some amazing adventure style returns, you may also buy
- 35:05something that trails and and you lose your money.
- 35:08And so there's there's the risk. So I believe asset selection is
- 35:13the most important feature, right?
- 35:15If one of my favorite sayings is if you if you buy a bag of
- 35:20rubbish, you know even at a 95% discount, it's still a bag of
- 35:24rubbish. Even even when it's free,
- 35:27because then you end up racking up cuts later to dispose of it.
- 35:31I think you're right, there's no discount that turns a bag of
- 35:33coal into a bag of gold. Yeah, that's, that's a great way
- 35:38to say it. And and you know assets that
- 35:40today our our call may go on to be great, but this is very much
- 35:44a point in time. So when you're a primary
- 35:46investor, you're really backing people right.
- 35:49When you back emerging managers as, as I know you do on the LP
- 35:53side, you're really investing in a, in an idea with, with great
- 35:57talent, you think can execute and, and uncover the next big
- 36:00thing and drive lots of returns. So that's really a, a bet on
- 36:04people. And then with Co investing, so
- 36:07there's kind of a timeline, right, Because Co investing is
- 36:09OK now the same guy or, or lady that you're back now is a great
- 36:14company, it's growing. Do you want to fund its growth
- 36:17curve? So you've got, you've got a, a
- 36:19product you can analyze a product market fit.
- 36:22You know, you have a bunch of metrics at least.
- 36:24You don't have profitability, you don't have a maybe they're
- 36:27creating a new market. So you know, you can't look at a
- 36:31lot of the things you you would in private equity still, but you
- 36:34have, you know, you're backing an activity, right?
- 36:36Secondary is then further along the line where, hey, the thing's
- 36:40working. Let's talk about the exit.
- 36:42When can you see that? You know, it's, it's more
- 36:45mature. We, we really focus on mature
- 36:47assets that that could exit in the next three to five years,
- 36:51which will have a lower risk profile.
- 36:53And is there a good price we could buy in at the, you know,
- 36:56that growth curve gives us a good return over a short
- 36:59duration. So it's a, it's a different
- 37:01logic, but the same asset, you know, And what's really fun is
- 37:04you may back the thing in the beginning, you may back it again
- 37:06and you may buy more of. It later yeah and I think that
- 37:09was great the way you sort of laid out the different time
- 37:11horizon there. My my guess is probably when you
- 37:14make that better an emerging manager and their fund, you
- 37:17know, they're typically deploying maybe precede and seed
- 37:20maybe some at a I'm guessing you probably take a look when those
- 37:23companies start getting to A&B or B&C, what what's the sort of
- 37:27time frame when you think about, you know, direct Co investment
- 37:30opportunities? Is that does that start at
- 37:33Series A for you or is it really more B&C?
- 37:35Yeah, it's what and and the definition in Europe is a little
- 37:38different than US, but, but we tend to start to look at Co
- 37:42investments when our VCs are running out of money basically.
- 37:48So that's that's often why they're.
- 37:50Not out of pro rata rights, right?
- 37:52I bet you they have pro rata rights but not the capital and
- 37:54that's an interesting type. Exactly.
- 37:57And I think there's this wonderful moment like if you, if
- 37:59you go too early, you're really taking too much risk and that's
- 38:02the role of of the seed funds in our portfolio.
- 38:04On the other side, if you're going too late, you're, you're
- 38:06paying very high prices and you know, not right buying a
- 38:10material position. So there's this one or two
- 38:13rounds in the middle, which may be called a or a plus or B or
- 38:17maybe even AC, But that's, that's generally where we're Co
- 38:21investing. And then others are coming
- 38:23later. Growth funds and bigger firms
- 38:26are coming in later. So there's this little moment
- 38:28where you know, we can be quite important helping out our our
- 38:32funds, but then the the companies are still at good
- 38:35valuations and you can underwrite a growth curve.
- 38:38And then when does sort of the traditional secondary or I guess
- 38:42it's a venture secondary get come down?
- 38:44I, I would guess that on that day for your math, it's probably
- 38:48companies. I don't know if you're looking
- 38:50at companies for secondary, but I would guess, you know, 3050
- 38:53million maybe more. And then funds, are these like
- 38:56710 year old funds or even older?
- 38:59We can mostly do LP interest. So about 7075% of our fund is on
- 39:05the LP interest, which is basically us buying stakes in
- 39:10other funds, right? And then on the company side, we
- 39:14can still do some direct, which is around what 2025% of our
- 39:17fund. And as you say, we also like to
- 39:19see companies that are showing traction.
- 39:21So you have revenues, you're close to profitability and most
- 39:26importantly, you're nearing exits like we need to be able to
- 39:29see a clear exit in the next five years, ideally 3 to 4
- 39:33years. But most importantly in all of
- 39:36these, as Joe mentioned, quality is number one, right.
- 39:39So here, this was AGP that we've followed for a long time.
- 39:42We've been looking at their fund.
- 39:43We priced it a couple of times. We we couldn't get to buy it
- 39:48because we were offered. And so when this opportunity
- 39:51came, it was, it was we, we were very quick to jump at it.
- 39:54But honestly, it was simply because we already had
- 39:57information, because it was already in the portfolio, which
- 40:01is helpful. I, I think probably in, in my
- 40:04mind, this is kind of like just copying somebody else's
- 40:07homework. You guys have already done the
- 40:09homework. In fact, it's your homework in
- 40:12the same way as when you make that initial investment in the
- 40:14fund manager, when you're looking at Co investments,
- 40:16you're kind of copying your homework maybe at series B when
- 40:19they've already done the homework at seed and A when
- 40:23you're doing the secondaries, you know, and both LP
- 40:26secondaries and directs, you're sort of copying the homework of,
- 40:29you know, baby Joe and that fund manager and how they've done
- 40:32over the last five to 10 years. And I think it's it's
- 40:36interesting because if you look in the US, probably Michael Kim
- 40:39at Sendana Capital came to a similar, you know, sort of
- 40:42conclusion. They started out as a fund of
- 40:44funds and then they also decided to do a secondary fund recently,
- 40:48I think in partnership with Klein Hill.
- 40:51And that vehicle was mostly just buying their own existing
- 40:54portfolios I I think. Yeah, the the deal that Omaladi
- 40:58is mentioning is a is a nice deal which is very collaborative
- 41:02with the GP and it's a good example of we were, we are
- 41:07primary in the the funds of this GP.
- 41:11I'm, I'm on the ELPAC as it, as it turns out and the funds are
- 41:14growing along well and we're in regular discussion with them and
- 41:18they said at some point, well, we're going out for fund four
- 41:21and we think some of our fun one LP's on 2 LP's, you know, would
- 41:26like some liquidity before they're giving us new capital
- 41:30for fund four. We said, OK, that's interesting.
- 41:32Well, how about? They like it.
- 41:34They might even require it. I required yeah that that that's
- 41:46been the volume has been turned up on that music lately, but.
- 41:49Quite a bit. Yeah.
- 41:51And, and, and so we said, well, why don't look, we, we love the
- 41:54fun. Actually, we've Co invested into
- 41:56one of the companies that's doing extremely well, several
- 41:59companies at 304050 million kind of revenue levels.
- 42:05And so we said, well, why don't we, why don't we price it up?
- 42:07And if you think this works for some group of LP's, you make the
- 42:11offer, a tender offer to all your LP's and there's a long
- 42:15tail of high net worth LP's and so on.
- 42:17And it's fun. And let's see, you know, maybe,
- 42:20maybe some people like to take half their stake off the table
- 42:23or whatever. And indeed, we had a, we had a
- 42:26very nice response. And I love this deal on, on lots
- 42:30of metrics. But one reason I really love it
- 42:32is the GP said, you know, this had a wonderful effect in my LP
- 42:36base. Some people sold and they were
- 42:38happy and they took, took some of their money off table.
- 42:41But even those who didn't sell said, I really appreciate you as
- 42:44AGP giving me the opportunity. You know, you're thinking about
- 42:48me, you're thinking about returning capital, you've
- 42:50brought in your partner Isemer to do it.
- 42:52But you know, hey, I really appreciate that.
- 42:54And it makes me feel more positive about your next fund
- 42:58and and the liquidity profile of the future.
- 43:01Could I ask you guys a little bit about the terms LP LED and
- 43:05GP LED? Because I think in the private
- 43:08equity secondary market, you hear those all the time.
- 43:12In fact, it's almost like those are two different asset classes
- 43:14from their perspective in venture.
- 43:17I think we're just starting to really hear those terms when
- 43:20we're talking about ventures, especially here in in the
- 43:23Valley, usually we're talking about direct secondary
- 43:25companies. So you really don't, you don't
- 43:27hear that term. You might hear it at the venture
- 43:31fund secondary level. But even even there, when I hear
- 43:34people say GP LED and LP LED, usually what I think to myself
- 43:38is, oh, those folks have done private equity before.
- 43:41It's, it's almost like it's a, it's a key where they say GP LED
- 43:44or LPLP LED. It's like you've, you've been
- 43:46looking at private equity secondary you're.
- 43:48Right. I mean, we never talk about GP
- 43:51LED or or LP LED in the venture space, right.
- 43:54And so if somebody says that, you know, they, they.
- 43:57Had a background. Like Omolades or whatever,
- 43:59right? However, as those terms suggest,
- 44:02what it means is who's who's trying to organize this deal,
- 44:06right? An LP has a problem in their
- 44:08portfolio or wants to rebalance while they're kind of leading
- 44:12the sale, Hey, I'd like to sell this right or AGP is trying to
- 44:17generate liquidity within their portfolio, so wants to do a
- 44:20strip or track, you know, doing one of these tender offers.
- 44:24I mean, the deal I described a minute ago technically would be
- 44:27AGP LED, although I don't like that term because we kind of do
- 44:30all the work but and but but that, that's a little bit the
- 44:35difference when. You think about GP LED or LP
- 44:38LED, are those different dynamics, particularly from a
- 44:41competition standpoint from maybe a single buyer versus a
- 44:45group of buyers? Are there different dynamics in
- 44:48that conversation? If it's an LP LED, as Joe
- 44:51mentions, an LP is the one that is basically the wants to sell.
- 44:54They're leading their sale process, right.
- 44:56If it's a GP LED, the GP is leading the sales process,
- 45:00right? Actually the interesting thing
- 45:02is when I was a caller, GP LED to us, we would call a
- 45:06continuation vehicle GP LED because at that time GPS were
- 45:10not leading any sale processes, right, Only the ones where it
- 45:15was continuation vehicle. But of course that's not what it
- 45:17is. What it is just was Joe as so we
- 45:20always think what is been sold. So we focus on the assets that
- 45:23has been sold and we focus on what is the edge for us.
- 45:26So the way we price it, it's looking at the assets.
- 45:29So we don't think oh, it's been sold by the LP, it's been sold
- 45:33by the GP. So we need to think about it
- 45:35differently. What is however different is
- 45:37that when it's AGP LED process, IE when it's a process like the
- 45:42transaction that we spoke about, we literally work in
- 45:45collaboration with the GP. So I feel like you have more
- 45:48honesty you, you know, we're helped and therefore you can say
- 45:53in a way that the pricing is probably more transparent in
- 45:58that sense, right? So because you're working with
- 46:01the GP, whereas if you're working, if it's the LP that is
- 46:04selling, you might get a few calls with the GP, but the GP
- 46:09does not have any real motivation to help because
- 46:12they're not driving it, right. So, and, and actually what is
- 46:17interesting that we didn't mention is this deal that we
- 46:20worked on with the GP, you know, it became a point where actually
- 46:25the GP was also interested in buying alongside us.
- 46:28So therefore you have alignment. I think alignment is a key thing
- 46:32one. Of the things we sort of think
- 46:34about is when it's an LP LED process, usually the psychology
- 46:38is just for that LP when you're talking to AG PS sometimes the
- 46:42psychology is on behalf of all of the LP's that that GP is
- 46:46thinking about. And I, I might say sometimes the
- 46:49pricing is a little bit more, you know, in reality when the GP
- 46:54is talking about it because they're trying to optimize for a
- 46:57bunch of their sellers and. Didn't negotiate when you're
- 47:00talking. Right.
- 47:00When you're talking to a single, exactly when you're talking to a
- 47:03single seller, you might have a, you know, a situation where that
- 47:07seller is really motivated for one reason or other to get
- 47:10liquidity or for diversification or some other reason.
- 47:14They might not always be selling at a market price.
- 47:17They might be selling at a price that's really, you know, because
- 47:20of their current situation. I think when you're talking to
- 47:22the GP, usually they're trying to make a decision on behalf of
- 47:25all of the LP's and their fund. They're not trying to, you know,
- 47:29optimize for someone who's more or less desperate or more or
- 47:32less required. They're really trying to, you
- 47:33know, get a good price. And I, I think they're, you
- 47:36know, you really have to know that it's probably not the
- 47:39discount that is your advantage. Maybe it could be if you're the
- 47:42single buyer, but you're, you're probably have to, you know, buy
- 47:45quality assets at A at a good price.
- 47:47Some Jeep is really also think about the price and in terms of,
- 47:51oh, is that what they really think about my fund?
- 47:54You know, like is this what it's worth?
- 47:56And you know, that plays into the psychology as well.
- 47:59On that aspect, it leads to many strange discussions because we
- 48:03only buy assets we like and believe will grow.
- 48:06However. If that assets being held at a
- 48:08very high price, well, we are looking for a significant
- 48:13discount to bring it back to reality.
- 48:14And so the strange discussion is, hey Dave, I really love your
- 48:18fund. I'd really love to buy into it
- 48:20at a 47% discount. You can see.
- 48:26Yeah. I thought you.
- 48:27I thought you loved my fun. Why are you asking for this big
- 48:30disc? I thought you love my baby.
- 48:32My baby is beautiful. It's beautiful at 53 cents of
- 48:35the dollar, but baby, not so pretty at $0.80.
- 48:37Of the dollar, yeah, a lot of these issues come back to access
- 48:41and data. So if you're, if you're,
- 48:44whatever the asset is, you're, you're trying to, we're always
- 48:47trying to figure out can we access the, the data?
- 48:52If it's a company, the management team, you know, if
- 48:54we're worried about the sales pipeline, can we talk to the,
- 48:57the head of sales, for example. And through the GP that's often
- 49:02possible. Through the LP that's often not
- 49:04possible. So that's where our primary book
- 49:07becomes very useful because sometimes we're, we're into
- 49:11companies through another channel and you can, you can use
- 49:14that network or access it. And, but my feeling particularly
- 49:17about venture secondaries is if you can't get direct access to
- 49:21the data and sometimes the key people, you shouldn't do a deal.
- 49:25So it's, it's the way you need to do a good analysis.
- 49:29And if you can't get that data, you know, you have to be honest
- 49:32and say we can't, we can't price this sensibly.
- 49:35I think about the analogy of like, if you're playing poker
- 49:38and you look around the room trying to find the sucker and
- 49:39you can't figure out who it is, it's you.
- 49:41And so maybe you should step back from that poker table.
- 49:44Could you walk us through a transaction so.
- 49:47Back to the GP collaboration, GP says.
- 49:51I think some LP's might want some liquidity.
- 49:54You know, I've I've heard those kind of noises that I last
- 49:56pretty. Sure, that's true for a lot of
- 49:58us. So it's OK, well why don't we
- 50:01price it up? And so we you know, went through
- 50:03a process together with the GP and our question in our in our
- 50:07modeling is if we acquire this asset today, what's, what's the
- 50:10likely progress over the coming years?
- 50:13What, what's the exit timing and pricing discount backed by your
- 50:18target return and and there's your bid price.
- 50:20And so we said, OK, here, here's our price in collaboration with
- 50:24the GP. They said, yeah, that's I get
- 50:27it, that's interesting. And they helped us think it
- 50:30through and so on. They then sent in a letter to
- 50:34all their LP's to say, you know, our friends at Isomer would be
- 50:38happy to buy a position. You, you probably know, I mean,
- 50:41in this case we were kind of insiders because we were
- 50:45primary. And, and so, hey, you may have
- 50:47met the Isomer people at, at that one of our meetings or
- 50:50whatever, they're interested to buy it.
- 50:52We had actually 24 sellers in total.
- 50:56OK, wow. You, you never know, could be
- 50:58one or two, could be 24. It was interesting because they
- 51:02didn't necessarily want to sell everything.
- 51:05Well, I'll sell half, you know, be great to take half my stake
- 51:09off the table and, and ride, ride half forward.
- 51:13And so we, yeah, went ahead and the couple of interesting
- 51:16aspects, one of our fellow LP's that I like that deal too.
- 51:19Can I buy some? We said OK, we we like to be
- 51:24friendly and try to help and then the GP to our to our great
- 51:29pleasure and amusement said oh can I buy some too?
- 51:34Actually, I came. To party around very quickly,
- 51:36yeah. So that was, you know, kind of
- 51:38we created the, the deal starts as an idea.
- 51:41You know, maybe some people want liquidity, then it goes into
- 51:44this process and then ultimately multiple buyers, multiple
- 51:47sellers. This fund was pretty much fully
- 51:50invested. It had a bunch of companies that
- 51:53had grown quite well. Not not much had exited yet,
- 51:56which makes it attractive because you're buying kind of
- 51:58the whole fund. Several of the companies we
- 52:01already knew well and we can, we can see an exit in the coming
- 52:05few years. And then there's a, of course, a
- 52:07long tail of, of companies we that are too early.
- 52:11So we bucket them, you know, a lot of work on the companies
- 52:14that drive the value less work on companies that you're not
- 52:18sure, and then no work on the ones that you just, we don't
- 52:21know right too early or we don't believe it or, or whatever.
- 52:25One thing I wanted to note was the companies themselves.
- 52:28So Joe mentioned, you know, the top companies, we do it deep,
- 52:31deep, deep into and at the bottom of right.
- 52:33So we were also lucky, which is not usually the case, that the
- 52:36top, top companies that were actually driving more than 70%
- 52:40of NAV, this specific manager was actually on their board.
- 52:45This basically meant that we, you know, we got you, you, we
- 52:48got as much data as could be possible, you know, in terms of
- 52:52being able to analyse these companies.
- 52:55So that was pretty, pretty, pretty useful and unique.
- 52:58It's not something you get often.
- 53:00And then one thing, one thing I also wanted to just mention is
- 53:0324, we bought from 24 LP's in D and it sounds like a lot,
- 53:07especially someone that is AP secondaries is watching this,
- 53:10they would think, oh, did the old fund sell?
- 53:12No, there was over 100 LP's in the register.
- 53:16So they have a lot of investment.
- 53:18And this was 24 that said yes, which is was still a very small
- 53:22part of the of the fund because of course if it was a big part
- 53:26of the fund that said yes, then we would probably be looking for
- 53:30ways to. People get nervous like, hey,
- 53:32why is everybody want to sell? Exactly.
- 53:34Exactly. This was not a huge discount
- 53:37actually this deal and why because our view of the future
- 53:41was that actually they were holding the companies a pretty
- 53:44sensible evaluations. Some rounds have been done a
- 53:47year or two ago and they've been a lot of growth since that
- 53:49wasn't reflected in the NAV. So we were able to offer a
- 53:54pretty good price. It was it 2022% if I'm
- 53:58remembering right. Yeah, just about 20.
- 53:59Cents. That's a relatively generous
- 54:02discount for. VC It sounds very low,
- 54:04especially for VC but. Well, either they're great
- 54:07assets or they were priced more reasonably.
- 54:09It's usually one of those two. So maybe you could talk about
- 54:12like two things. 1 is how do you think about the the discount to
- 54:16what the asset is priced at, but then what you think of as that
- 54:21real value and then how do you trade off whatever that discount
- 54:25is with the expected growth or projected growth that you're
- 54:27buying into? First of all, to me that our
- 54:30discount is derived it in. What I mean by that is it's the
- 54:34difference between what we're willing to pay today and
- 54:37whatever it's being held at. Yeah.
- 54:39So to be honest, I'm not really concerned if it's a high
- 54:43discount or low discount as a number.
- 54:45I'm more concerned are we buying into a growth asset at a good
- 54:48price and if we do that, we'll make a good return.
- 54:52And, and so the, we kind of ignore the NAV for a minute
- 54:57because it's, you know what is NAV right?
- 54:59If the round was priced 3 years ago in, in a, in a hype cycle,
- 55:04that's very different than if the round was priced 2 months
- 55:06ago. So we kind of ignore NAV really
- 55:09look at revenues and growth and and price on basic fundamentals
- 55:14come up with our price and only then do we really compare it to
- 55:18what that book value is. And that's where you see.
- 55:21So I think we bought things that, that deal we just talked
- 55:24about was the lowest discount and we bought things up to about
- 55:28a 70% discount. And and that's really reflecting
- 55:32the holding value, not our assessment.
- 55:36Our feeling is that in venture you have to buy growth.
- 55:39We're in a private asset business where growth is still
- 55:44not just important, but critical to get to an exit.
- 55:46When you guys are thinking about underwriting to, you know, some
- 55:49kind of IRR, is there a specific multiple or time frame that
- 55:54you're thinking about? Is there a specific IRR?
- 55:56Like setting aside the discount for a second, like, hey, I want
- 55:59to buy an asset that's growing at 30 to 50 cents, 30 to 50% per
- 56:03year, more or less. You know, what is, what's your
- 56:06bogey for sort of minimum performance for growth?
- 56:10Conceptual way I think about it is we have two dials we can turn
- 56:13one dial is how soon and how certain is the exit.
- 56:17So if, if the more certain and and the sooner it is, the more
- 56:22precisely you can, you can buy right and you don't need
- 56:25discount to control for on the unknown uncertainty.
- 56:29So certainty and timing matters. The other dial is then the
- 56:33diversity of the asset. If it's a single company, of
- 56:37course it's single company. If it's a basket of 40 companies
- 56:41with 20 that have value, that's a very different proposition.
- 56:45So we can tailor our our discount and our returns to
- 56:49those two things. And on one end would be a a
- 56:52highly volatile company that's going to be a superstar or
- 56:55toast. Well, you'd want a big discount
- 56:58to accommodate for that. On the other side, a rather
- 57:02balanced fund where they were 8 or 10 value drivers, say maybe
- 57:05you have 8 or 10 great companies and you know you're pretty
- 57:09confident of your return. Actually you could.
- 57:12So Omuladi within those dials or bars.
- 57:15What? What are you looking for for
- 57:17multiples and IRRS? So for single interest deals,
- 57:22which is basically a company right in my head, I'm like, do I
- 57:26believe that we can get at least three X?
- 57:30Yeah, that's the way I think about it.
- 57:31And I'm not really thinking. I think pricing to IRR is a very
- 57:37except you know for sure that this thing is exiting next year.
- 57:41Many have done it and many have failed.
- 57:43So I the. Minimum revenue number for
- 57:45companies that you need to think about.
- 57:47So the way we think of it is more do we believe that this
- 57:51company can grow enough to exit in the next three to four years
- 57:54and can we safely believe that the very minimum we can make 30%
- 57:59IRR. So we do have a number in our
- 58:01head. It's just what we're playing
- 58:03with. When we look at it, we keep
- 58:05turning those various doubts that Joe mentioned.
- 58:07So I think to myself for that for single company, at least
- 58:11three X at least 30% IRR. But most importantly, I, I want
- 58:14to have a view of exits. I want to have a feel that it
- 58:17will happen in the next in the near term and and to put into
- 58:20perspective it's. Like 3X in 30% in three years,
- 58:25you know is is kind of like the but to put to put in real
- 58:28perspective in three. Yeah, that's fair.
- 58:32We've, we're seeing so much. There's literally over what 400
- 58:36billion of assets in Europe right now and we see what 3 to
- 58:405% of that being sold each year. That's a lot of billions.
- 58:44And for the size of fund that we're investing, we feel like
- 58:48we're in a position where we can be picky and we should be picky
- 58:51and we should be able to deliver what we're promising.
- 58:54The reason we're we're being a bit fuzzy on the returns is
- 58:57because we tend to buy blended portfolios.
- 59:01And you know, if you take an example with a fund, we had a
- 59:06fund with four value drivers accounting for four companies
- 59:09accounting for 80% of the value of the fund.
- 59:11And you walk through each of the four and then one company's
- 59:15already had acquisition offers from its competitor.
- 59:18So that you know, OK, there's something going on there and
- 59:22just you kind of start from scenarios and then you, you end
- 59:26up with this blended outlook, right?
- 59:28So unlike a single company where you, you have a blended outlook
- 59:32and therefore kind of a blended return profile, we model every
- 59:36company. But also knowing that within
- 59:39that model, there's such a high noise, you know, in the, in the
- 59:44signal. So, but in aggregate, they tend
- 59:47to perform pretty well and pretty much on average.
- 59:50So out of those four, one is going to go out sooner, one's
- 59:53going to take a bit more time and so on.
- 59:55I, I think that that's really kind of well laid out because I,
- 59:58I know when we look at deals, we think about kind of the same
- 1:00:01three things that you guys identified, which is, you know,
- 1:00:04what's the, you know, can I see the exit?
- 1:00:06Is that that's kind of like, you know, table stakes is I I need
- 1:00:09to get a return to have any return?
- 1:00:12What do I think the organic growth rate of the asset is and
- 1:00:15that might be a single asset or might be blended if I'm looking
- 1:00:18at a portfolio and then kind of what is the discount and and not
- 1:00:21just discount to NAB, but discount to what I think the
- 1:00:23true value is. And and I think something in our
- 1:00:26heads we've been trying to come up with what's that, you know,
- 1:00:28rough target for us. You know, I've sort of looked at
- 1:00:32models for three and five year sort of growth paths where it
- 1:00:36sort of feels like 150 is the number that I'm trying to fit
- 1:00:40and that's like the first three years of growth plus that
- 1:00:42discount kind of got to be at least north of 100, but
- 1:00:46hopefully closer to 150. If I'm looking at five years of
- 1:00:50growth plus discount, maybe it's more like 200.
- 1:00:52Those are kind of the numbers that I'm looking at where hey,
- 1:00:55I'd like to have a 30 to 50% upfront discount.
- 1:00:57I'd like to have 30% or better growth for those first three
- 1:01:00years. Does that sort of get me to add
- 1:01:023X multiple that you were talking about?
- 1:01:05If I'm looking at a 5X5 year time frame, maybe I could even
- 1:01:07get to a 5X outcome in a five year time frame.
- 1:01:11Does that sort of fit the same, you know, math that you guys
- 1:01:14think about? Absolutely.
- 1:01:15And then also the the second consideration is how does this
- 1:01:18deal we're considering fit in the portfolio.
- 1:01:22So, OK, we're we are constructing A portfolio where
- 1:01:25you say, well, it'd be good to have some things that are
- 1:01:28exiting rather soon and then some things that you can afford
- 1:01:31to wait because the growth curve is really big.
- 1:01:34And so that's also what we're talking about in our deal
- 1:01:37meetings as well. You know, this probably isn't a
- 1:01:40great addition because we've got several things that are similar
- 1:01:43profile or this is the great addition because of the balance.
- 1:01:48Absolutely. And the distribution.
- 1:01:49We we, we had a distribution at six months into the fund's life
- 1:01:53and that's a wonderful surprise on the upside.
- 1:01:56But the reason was that we'd underwritten this particular
- 1:01:59company goes to IPO and we feel pretty comfortable.
- 1:02:02They've appointed an IPO bank. They they're they're in process
- 1:02:05great. It feels good.
- 1:02:07What we didn't know is that general Atlantic would come in
- 1:02:10and do a pre IPO round and also to buy some shares and say, oh,
- 1:02:14that's pretty interesting. So what we knew is buying a a
- 1:02:19good strong growth asset on its way to exit, but you know, good
- 1:02:23things happen along the way also.
- 1:02:25Things. Are coming good things.
- 1:02:29I'd be remiss if I didn't ask you guys about revolutes, 'cause
- 1:02:32that's in your back backyard. And they just announced a a
- 1:02:36pretty huge tender offer, I think at a $75 billion number,
- 1:02:41which is substantially up in the last secondary company, did I
- 1:02:45think even just earlier this year, correct?
- 1:02:47Yeah. Correct.
- 1:02:48So I don't know if you guys have exposure to Revolute, I'm
- 1:02:50guessing you do through some of your companies or funds, but how
- 1:02:54do you think about that number? Is that is that a number that's
- 1:02:57interesting to you as either a buyer or a seller?
- 1:03:01Well, I'm a seller. What about you, Amalada?
- 1:03:04I'm not, I'm not. I'm not going to repeat to you,
- 1:03:07Joe. So I would just say I am not a
- 1:03:09buyer at that price. OK, see, I love this.
- 1:03:12This is this is like the kind of takes that I I hope we get where
- 1:03:15this program was like when we we were talking about a company at
- 1:03:18a valuation. I always want to ask people, but
- 1:03:20are you buy, sell or hold at that price?
- 1:03:22And you have to remember, we focus on early stage, right?
- 1:03:26So there are not many companies in Europe that get to 75 billion
- 1:03:30valuation. So I think that's a wonderful
- 1:03:33opportunity. We do have some very early stage
- 1:03:35exposure up at high multiples. I think wonderful.
- 1:03:39And if there's a growth curve that that late stage investors
- 1:03:42can buy into, that's fantastic. Over to you.
- 1:03:46I'm I'm a seller on much smaller companies right now that it pops
- 1:03:50quickly and you know, remember we're living in three years of
- 1:03:53of light exit markets. So any fun that has an
- 1:03:57opportunity to sell right now should really consider it
- 1:04:00careful. Joe, any last minute predictions
- 1:04:02for Europe or the rest of the secondary market?
- 1:04:05Well, we are all pushing for exits and that's what's driving
- 1:04:10creative continuation vehicles, that's what's driving
- 1:04:13secondaries and that's great. The IPO markets in Europe stink.
- 1:04:19So, so to to use, to use one technical term.
- 1:04:25So we're all watching Klarna very closely how that experience
- 1:04:28goes in our own portfolio. We have a long queue of
- 1:04:31companies that look like they could be good IP OS and they're
- 1:04:35waiting, but they need to, they need to go out in New York
- 1:04:39where, you know, there's a deep, a deep bench of, of IPO buyers
- 1:04:43and and analyst coverage and so on.
- 1:04:45So I, I think and hope that window is opening up.
- 1:04:49Let let's see. But certainly also companies
- 1:04:52have a lot of cash on balance sheets.
- 1:04:54So I, I am getting a lot of exit activity or at least a lot of
- 1:04:57noise about exit activity, which I hope is the signal that we're,
- 1:05:01you know, coming back into normal M&A markets.
- 1:05:04Well, thank you guys for spending some time with us today
- 1:05:07and getting to hear what's happening in the secondary
- 1:05:09market both here in the US and also in Europe and and the Uki
- 1:05:15hope we get to have you guys back on again in the future.
- 1:05:17Seems like you guys have a a good handle on what's going on
- 1:05:20over there. Well, it's always great talking
- 1:05:22with you, Dave. Every time we talk, I learn
- 1:05:25something and I go away with an idea to think about it.
- 1:05:27So thanks a lot. Appreciate it.
- 1:05:29Actually, and I should mention, you know, one of the things that
- 1:05:32I, I always tell people was when we got started, when Ahmad and I
- 1:05:34were thinking about getting practical off the ground,
- 1:05:37originally we were thinking about a fund of funds platform
- 1:05:39as a micro BC platform. We started shifting into
- 1:05:42secondaries. And Joe, you were literally one
- 1:05:45of the first people I called and and asked like, hey, am I crazy
- 1:05:48or is this a decent idea? What do you think?
- 1:05:51And I blame you, Joe, You sort of said, yes, you should go do
- 1:05:54this. So like if we screw this up,
- 1:05:56it's all your fault. I I remember a beer in a certain
- 1:06:01pub in London quite a few years ago where it was like, yeah, I
- 1:06:05think secondaries are going to be a thing.
- 1:06:07I think we should do something about it.
- 1:06:08Yeah, I think we should too. Think.
- 1:06:09You were right. I think you were right.
- 1:06:25Hey, Dave. Hey, Dave.
- 1:06:29Hi, Dave. Dave Earth.
- 1:06:33Dave McClure. Sorry, one second Aman, I was
- 1:06:36just watching a little expanse here nerding out on some Mars.
- 1:06:40Oh, really? What's going on?
- 1:06:43That's perfect, Dave. That's actually a great tee up
- 1:06:45for what we're talking about today.
- 1:06:47What are we talking about today, Aman?
- 1:06:48Well. Welcome to Valuation Corner,
- 1:06:50Dave. We're going to talk about SpaceX
- 1:06:52and what do we think the value of SpaceX.
- 1:06:55Involves exploring the rest of the solar system and maybe Mars.
- 1:06:59Then it could be worth a lot. Well, that's the case we want to
- 1:07:02make today. We're ready to talk about what
- 1:07:04the business does. We're ready to talk about how to
- 1:07:06think about the valuations and and then what do we think of the
- 1:07:09new secondary deal, which is coming out at around $400
- 1:07:12billion. $400 billion. My goodness, that's a lot of
- 1:07:18money. Well, it is, but I want to make
- 1:07:20the case that this is actually a bargain at $400 billion.
- 1:07:23So just a reminder to folks, this is not investment advice.
- 1:07:27This is just our opinions. We're actually investors in
- 1:07:29SpaceX and have been for the past five years.
- 1:07:31So it is part of our portfolio, part of our book.
- 1:07:34So we know the company pretty well and it is currently valued
- 1:07:37at $350 billion. That was our tender offer at the
- 1:07:40end of last year. They're now rumored to be in the
- 1:07:42market for about 400 billion in in a new round that's going to
- 1:07:46close in Q3. So we'll talk a bit about what
- 1:07:48SpaceX does and how to value the the different parts of their
- 1:07:51business. Let's just go through a couple
- 1:07:52of facts about the business right now.
- 1:07:54They've raised about 10 billion in funding to date and with that
- 1:07:57are generating over 15 billion in revenue in 2025.
- 1:08:02That is pretty impressive. Yeah.
- 1:08:05It's a pretty impressive feat to think about how capital
- 1:08:07intensive space is. Just as a as a matter of
- 1:08:10comparables, the only other set of incursions into outer space
- 1:08:13on a similar scale were the Apollo missions back in the but
- 1:08:1660s and 70s. They cost in, in today's terms
- 1:08:20about $300 billion of SpaceX has gotten there with basically what
- 1:08:25when 130th of the amount of money raised.
- 1:08:28And of course, the Apollo missions never really generated
- 1:08:31revenue for anybody, although it was a useful project, I suppose,
- 1:08:34which we then stopped doing. SpaceX is made.
- 1:08:37Out of it, so SpaceX a lot more efficient.
- 1:08:40A lot more capital efficient. They're in fact a profitable
- 1:08:43business. They're using their own balance
- 1:08:44sheet to buy back their their own stock.
- 1:08:46So they're cash flow positive. And most of that is coming from
- 1:08:50their Starlink business. So they have a a launch business
- 1:08:53which puts rockets in spacecraft into outer space, but they also
- 1:08:56have a broadband satellite business in Starlink.
- 1:09:00So we got to talk about those two businesses and how they work
- 1:09:03together and what do we think that's worth.
- 1:09:05So on this page, this is from Sacra, the revenue for the
- 1:09:09business is on the left hand side and it shows if you're not
- 1:09:11watching this on on YouTube that the revenues have gone from
- 1:09:15around 2 to 3 billion a year in the mid teens, now at about 14
- 1:09:20to 15 billion a year in the last three years have essentially
- 1:09:23doubled the revenue for each of the past three years to achieve
- 1:09:26profitability. This year 12 of the 15 or 16
- 1:09:30billion revenue will come from the Starlink business.
- 1:09:33So that's their satellite communication.
- 1:09:35Seems like revenue has taken off since the Starlink business has
- 1:09:38grown in the last 3-4 years, right?
- 1:09:41Yeah, that is exactly that has been the principal driver of
- 1:09:44their recent, let's say the last three years that's been their
- 1:09:47commercialization. It's it's the business that
- 1:09:49essentially put satellites into space, uses that to sell
- 1:09:52broadband satellite connectivity to households and to businesses.
- 1:09:57Most of the business is actually not in the US now, it's in
- 1:09:59Europe, which is the their biggest segment.
- 1:10:02US is a fairly close second and that's on a run right now for
- 1:10:05about $12 million a year and and profitable.
- 1:10:08So it's 75% of the revenues. And tell me precisely what the
- 1:10:14is going on down there. I didn't realize Starlink was
- 1:10:18such a large component of the business.
- 1:10:19I knew it had taken over more than half, but now it seems like
- 1:10:22it's more than 3/4. And will probably be their
- 1:10:25priority for the next at least the next three years to about
- 1:10:282030. So that is where most of their
- 1:10:31investment is going. That's what most of their
- 1:10:33investments going into. And so that's an important
- 1:10:36business to understand. What do you think Sterling is
- 1:10:38worth? And to talk about that, I want
- 1:10:40to go through a few different methodologies for how to how we
- 1:10:43could possibly value companies. On the left hand side is a
- 1:10:46discounted cash flow analysis. This is hard.
- 1:10:49We would normally start with revenue and revenue growth unit
- 1:10:52economics around what the business is selling and then you
- 1:10:54got to get to cash flow from everything they're doing.
- 1:10:57And that means how profitable is the is the thing for the company
- 1:11:01selling as a capital intensive? Is the technology that they're
- 1:11:05building defensible? Can the team actually pull it
- 1:11:08off like cash flows it with a really good technology, but in
- 1:11:11the hands of a a poor team, not as valuable.
- 1:11:14What's the old saying? The fool and his money are soon
- 1:11:16parted. That's an important discounted
- 1:11:18cash flow analysis because of a team can't defend a series of
- 1:11:21cash flows. That's not great.
- 1:11:22That's why we like recurring cash flows and contractual cash
- 1:11:25flows. And then you got to look at,
- 1:11:27well, how are they going to finance those cash flows?
- 1:11:29Like they if they have to raise more money in the future to
- 1:11:31build these things, that's something negative in their cash
- 1:11:33flow. So, so that's hard.
- 1:11:35It's difficult. It's one of really ways that
- 1:11:37auditors and valuation experts do things.
- 1:11:40The way that normally things work in private companies is in
- 1:11:43market comps on the right hand side.
- 1:11:45So you look at public or private comps that are similar
- 1:11:48businesses into similar space and then you benchmark it price
- 1:11:51to sales, price to earnings and you look for similarities or
- 1:11:55differences in the business. That's what we've done in the
- 1:11:58last couple of valuation corners, right?
- 1:11:59With Canva, it was a SAS basket, the emphasis on Figma.
- 1:12:04We talked about data bricks. Again, SAS business, easy to
- 1:12:08find in market comp with SAS companies.
- 1:12:10And then maybe 0 in on Snowflake or someone who looks like data
- 1:12:13bricks. This one, it's hard to find a
- 1:12:15market comp for Starlink. And sometimes they, when you ask
- 1:12:19me to value an animal and like, well, here's a bunch of animals
- 1:12:22over here, here's a bunch of Penguins, but here's a bear.
- 1:12:26And just because they're all animals doesn't mean they're all
- 1:12:28quite the same thing. Well, if you look at the logos
- 1:12:31on this page, you'll see a precise example of what's what
- 1:12:35happens when you compare bears and Penguins.
- 1:12:38Take Tesla for instance. Tesla is about a 4% share of
- 1:12:42market in the US based on cars sold.
- 1:12:45GM is by far the market leader here, 17 or 18% of cars sold,
- 1:12:48followed by Ford. The global leader in cars sold
- 1:12:52is Toyota. But Tesla trades in a 1 1/2
- 1:12:55trillion dollar valuation. It's worth more than all the
- 1:12:57other car companies combined. Toyota, Xiaomi and BYD and Honda
- 1:13:01and Porsche and Ferrari. Like none of those other car
- 1:13:03companies are worth more than a couple 100 billion even Even if
- 1:13:06I add them all up together, I'd maybe get to 1 1/2 trillion
- 1:13:08today. Tesla is like worth more than
- 1:13:11the entire market combined. Although they don't sell as many
- 1:13:14cars, right? They don't generate as much
- 1:13:16profits. So the market sees something
- 1:13:18very different in Tesla. It sees potential and the
- 1:13:21feature and the scalability and a technology that will displace
- 1:13:23and disrupt everything on the right hand side.
- 1:13:26So if I'd ever done a market comps for Tesla, I never would
- 1:13:28have been a Tesla investor And so I would have missed, I would
- 1:13:31have missed the Tesla boat so to speak.
- 1:13:34And I think the same problem hits you with Starlink.
- 1:13:37It is a very different business than Charter or Echostar or Vice
- 1:13:41AT which are all subscale networks.
- 1:13:43They don't have the same technology.
- 1:13:44They don't have, they don't have the same profitability, they
- 1:13:46don't have the same future potential that Starlink does.
- 1:13:51So now I think we have to go into, well, what does the cash
- 1:13:54flow of Starlink look like? And we have to do the work on
- 1:13:57what is their revenue, what is their profitability, what is
- 1:13:59their, what does their future look like.
- 1:14:01So I'm going to go, I'm going to take you through a spreadsheet
- 1:14:04and a model that takes you through the the Starling
- 1:14:06business and try to put some numbers on it.
- 1:14:09The first step in that process is to figure out what does the
- 1:14:12business look like over the next four or five years.
- 1:14:13And I'm going to start with three major assumptions.
- 1:14:16We'll talk about customers, like how many customers will they
- 1:14:18have? They are now at about 7.6
- 1:14:21million subscribers. They've doubled that in the last
- 1:14:24year. That's a double from the prior
- 1:14:26year. They're targeting 20 million
- 1:14:28subscribers in 2030. So that's one key assumption.
- 1:14:33Second one is what's the pricing of each customer?
- 1:14:35And I'm going to assume that they're about 120 bucks a month
- 1:14:38for their customers. They have a bunch of pricing
- 1:14:40plans. You can see them on their
- 1:14:41website. They range from 40 in the low
- 1:14:43end to 300. The average like Xfinity
- 1:14:45customer or Verizon customer pays around 1:20 to 1:50.
- 1:14:49I know that from personal experience and you may know that
- 1:14:51in the Bay Area outside of the US, pricing plans are usually a
- 1:14:54little bit lower, but with business plans that can be a
- 1:14:57little bit higher. So depending on how they
- 1:14:58scaffold the pricing for residences for businesses, this
- 1:15:01could go up or down. And the last major assumption is
- 1:15:05profitability. If I just use market comps today
- 1:15:08like Charter, 15 to 35% is probably the range for the
- 1:15:12salvage providers. SpaceX or Starlink is targeting
- 1:15:1560% internally. But I'm going to go with a more
- 1:15:17conservative profitability assumption and we'll see where
- 1:15:21they take us. Any of that seem kind of whack
- 1:15:23of you Dave? Or is that all seem reasonable?
- 1:15:2520 million subscribers seems very reasonable given that
- 1:15:28they've been growing at 100% for the last couple of years.
- 1:15:31I wonder if they might even exceed that number in the next 5
- 1:15:34years, $120.00 per month seems kind of manageable.
- 1:15:37I guess that could also maybe grow a little bit.
- 1:15:40I don't know about the margins that might be more optimistic,
- 1:15:43but all those seem within. Reason, well, that's perfect.
- 1:15:45That's what you want to start the model with is like what is
- 1:15:48what is within reason. And then we're going to play
- 1:15:49with some of these different assumptions to see.
- 1:15:51So if I just start, let me share my spreadsheet.
- 1:15:53We're going to make this DCF calculator available on our
- 1:15:56website so that you can just see just the discounted cash flow
- 1:15:59calculator for the Sterling business.
- 1:16:02It has probably about 9 model inputs.
- 1:16:05It can make a very complicated model with hundreds of inputs
- 1:16:08and scenario analysis and you need to get a little bit more
- 1:16:11accurate. But I think this is a 8020 like
- 1:16:1420% of the work gets you 80% of the value and the and the
- 1:16:17valuation scenarios and you can see what you have to believe in
- 1:16:20order to build Starlink at a 350 to $400 billion evaluation,
- 1:16:25which by itself will justify the current SpaceX business.
- 1:16:29All these yellow cells are cells that you can go in and and put
- 1:16:33your numbers in. So you can put in the number of
- 1:16:35subscribers today they're at 7.6.
- 1:16:37You can look at the ARPU, the average revenue per user that's
- 1:16:40based on their pricing. You can also look at their
- 1:16:44current revenue, which will that's the, the revenue is going
- 1:16:46to calculate from the number of subscribers and the pricing.
- 1:16:50You may want to override that. If you want to, you can throw in
- 1:16:53an EBITDA margin and all these yellow cells.
- 1:16:56And then I've got some toggles here up top where I'm just going
- 1:16:58to get the the growth rates. Now, the fun part of this model
- 1:17:01is see what really matters to the business.
- 1:17:05So let's assume that you thought, you thought, Dave,
- 1:17:07everything seems reasonable, but hey, maybe the growth rate,
- 1:17:10maybe even put the growth rate. So what if I increase the growth
- 1:17:13rate from low 20s and high teens right now, let's say bump that
- 1:17:17up to 30% in the next five years and to 30% and the next five
- 1:17:22years and 30% after that? Well, look at the valuation down
- 1:17:25here now in this blocks cell. We've now gone from the $300.
- 1:17:291.2 trillion. Dollars 1.2 trillion, right?
- 1:17:34So is 30% growth rate reasonable?
- 1:17:36I don't know. You know, that seems like one of
- 1:17:37those things that you could play with.
- 1:17:39You can also look at. The next five years, I don't
- 1:17:41know about after that, but go ahead.
- 1:17:43Yes, sorry. That's a prior expiry.
- 1:17:45Let's, let's put in 30% for the next 5 years and and keep
- 1:17:48everything else the same. So it's now a $500 billion
- 1:17:51company. Well, if that's, if that's the
- 1:17:53case, what if their profitability goes up from they
- 1:17:56were targeting 60%, right. I've got them at 35% by 2032.
- 1:18:01Let's say they do get to 60%. There we go $900 billion
- 1:18:04valuation. So now between that higher
- 1:18:06growth rate and the profitability, you've got a much
- 1:18:08more valuable company. Let me show you one more cell
- 1:18:11that is actually even more impactful.
- 1:18:13Is it all surprising and counterintuitive to folks?
- 1:18:15But let's say that I change forget about in revenue and
- 1:18:17profitability, which are both important.
- 1:18:19The most important growth driver on this page is actually this
- 1:18:22weighted average cost of capital cell.
- 1:18:24You might ask me, hey, what is that?
- 1:18:25Well, remember what I said in the cash flow business, you have
- 1:18:27to raise money. When you raise money and you
- 1:18:30have to then invest in your business, the cost of that
- 1:18:32capital becomes a really important valuation driver.
- 1:18:35The more expensive the capital, the less valuable your business
- 1:18:37is. The WAC or weighted average cost
- 1:18:39of capital is what is the cost of money to SpaceX?
- 1:18:42It's some combination of equity debt.
- 1:18:46They could get grants and and prepaid contracts from
- 1:18:48government, which are even better.
- 1:18:50Obviously the company wants the cheapest cost of capital, right,
- 1:18:52which is going to be grants. It's going to be prepaid
- 1:18:55contracts with the government. It's going to be vendor
- 1:18:58financing debt. Today they can probably raise
- 1:19:01debt at six or 7% interest rates.
- 1:19:03Equity might be a little bit more expensive, maybe 12 to 50%,
- 1:19:06but let's say I take the weighted average cost of all
- 1:19:08that from 11 to 10%. Look what that did the valuation
- 1:19:12already back to 500 billion. Let's say I go to 9%.
- 1:19:16Well, now we're 800 billion in valuation.
- 1:19:19And if I add, if I add my 30% growth rate and add my 60%
- 1:19:23EBITDA margin, now we're talking about a 2.1 trillion dollar
- 1:19:27company. So hopefully this gives you a
- 1:19:29sense of what the drivers are, what the assumptions are.
- 1:19:32And just you can feel free to go to our website, download and
- 1:19:34play with the model, improve it if you want to see what we're
- 1:19:37missing and get a feel for what you think is a reasonable
- 1:19:40evaluation. But it does, it does strike me
- 1:19:41under a reasonable conservative set of assumptions.
- 1:19:44This is a 300 billion defined billion dollar company with
- 1:19:47potentially some upside. Well, you make a strong case
- 1:19:50there a month. I feel like that margin number
- 1:19:53might be optimistic, but the growth numbers seem very doable
- 1:19:57given what they've been growing at in the.
- 1:19:58Past. Those all seem like reasonable
- 1:20:01conservative numbers to me based on where the business has been.
- 1:20:03Obviously there's a lot of things that have to go, go
- 1:20:06right. But you know Sterling, this is
- 1:20:08got a lot of momentum right now and that's just the startling
- 1:20:10business we've been talking about.
- 1:20:11So that is only the communications business.
- 1:20:14That alone I think you can make a case justifies where SpaceX is
- 1:20:17today. But let's talk a bit now about
- 1:20:19the launch business, which as we said was a pretty small piece of
- 1:20:21the puzzle. It's only three to 4 billion in
- 1:20:24revenue out of a $15 billion opportunity.
- 1:20:27But that's only because they're really only running 1 spaceship
- 1:20:30right now or one rocket right now.
- 1:20:31That's the Falcon 9. They did 138 launches last year
- 1:20:34of the Falcon 9. This is their their two stage
- 1:20:37rocket. The first stage is the initial
- 1:20:39thrust. The second stage just puts the
- 1:20:40payload into pay into space. They have a couple launches a
- 1:20:43year of the the Dragon family that's mostly doing these
- 1:20:46International Space Station supply runs and lower Earth
- 1:20:49orbit. And they've also got 3 launches
- 1:20:51a year. 2 launches a year of the Falcon Heavy, which is their new
- 1:20:55rocket ship. That's going to be their heavy
- 1:20:57lift deep space capability. But they're working on a new
- 1:21:00rocket right now, which is now, which is the Starship.
- 1:21:03And this one is a game changer for SpaceX.
- 1:21:05This one will enable SpaceX ascend turn crude missions to
- 1:21:09Mars maybe as early as next year or 2027.
- 1:21:13It's also built for lunar landings.
- 1:21:15It's basically the spaceship that's building the
- 1:21:17infrastructure and the scaffolding to go into deep
- 1:21:20space, which is really where the launch business goes over the
- 1:21:23next few years. It's not the commercial priority
- 1:21:25until 2030 probably. But I think after 2030, this
- 1:21:29becomes really where the where the business really, really what
- 1:21:33the principal emphasis of the business is.
- 1:21:35You remember we talked about how we were struggling to find comps
- 1:21:38for SpaceX, right? And what does it, what does it
- 1:21:40really do? And it did strike me that no one
- 1:21:43is building scaffolding and infrastructure for space quite
- 1:21:45the way SpaceX is. And that's why I'm struggling to
- 1:21:48come up with a, a set of comparables.
- 1:21:50But they didn't hit me over the weekend that maybe there are
- 1:21:52comps for what SpaceX is doing and we're just looking in the
- 1:21:56wrong century. But if you go back in history,
- 1:21:58Dave, it turns out that there have been companies that have
- 1:22:01operated with Royal Charters and government mandates to go and
- 1:22:05colonize and settle the new world.
- 1:22:08This is a chart from a new book that I've got coming out in the
- 1:22:11fall that's called A Brief History of Financial Bubbles.
- 1:22:14And Chapter 2 talks about the most valuable companies of all
- 1:22:17time in inflation adjusted today's dollars.
- 1:22:20Do you know what the top three companies are of all time in
- 1:22:22terms of market cap and what they had in common?
- 1:22:25By looking at your slides, does look like these are all
- 1:22:28seafaring expansion companies that were looking into the new
- 1:22:32world. Very good.
- 1:22:33That's exactly right. The the number one company of
- 1:22:36all time was the Dutch East India Company, which connected
- 1:22:39the Netherlands to the New World.
- 1:22:41It was to the credit connections to China and Indonesia and
- 1:22:45Japan. The same was for the Mississippi
- 1:22:47Company did that for France by royal charter, and the South Sea
- 1:22:50Company did that and operated among other things of slave
- 1:22:53trade between Spain and the New World.
- 1:22:55And had that charter by Britain and all those three companies in
- 1:22:58today's dollars would have been worth 5 trillion or more, more
- 1:23:01than what NVIDIA is today. And each of these companies
- 1:23:04started with what you just said, which was essentially colonizing
- 1:23:08the New World and operating trade routes.
- 1:23:10But they went from there to a whole bunch of other things that
- 1:23:12the East India Company ended up not only supplying the New
- 1:23:15Worlds, but also they raised their own armies, they raised
- 1:23:19their own navies. They had to protect those trade
- 1:23:21routes. They conducted diplomatic
- 1:23:22missions. They actually ran territories
- 1:23:25and port cities for a while with a quasi governmental authority.
- 1:23:29They waged wars, they made treaties, they they punished
- 1:23:31criminals, they established colonies.
- 1:23:32And I think this is where SpaceX is headed because once we get to
- 1:23:36Mars, what what next? Like first of all, somebody has
- 1:23:39to do the work, right? Some somebody has to build the
- 1:23:43underground habitats and, and, and mine Mars and somebody has
- 1:23:47to find those minerals that and sources of energy that Mars has.
- 1:23:50Someone has to protect the people who go to Mars.
- 1:23:52They need defense forces, they need space suits, they need
- 1:23:55infrastructure to build the colony.
- 1:23:57Who's going to create local transportation for Mars?
- 1:24:00Like what how we're going to get around Mars once we're there,
- 1:24:02it's going to be flying cars. You know, we don't need, we
- 1:24:04don't need roads where we're going, but we do need to get
- 1:24:06around those new colonies. And I don't think it's anyone
- 1:24:09better situated than SpaceX and Elon and his companies, whether
- 1:24:14it's Tesla, whether it's the Boring Company to create and
- 1:24:17build that space infrastructure. So that is, those are really, I
- 1:24:21think the comps and for how to think about where SpaceX is
- 1:24:24going, it's really a company that's building a infrastructure
- 1:24:28to colonize a new world. And that's really how it should
- 1:24:30be valued in around the 2035 time frame.
- 1:24:34Well, that's a fascinating vision for the future there,
- 1:24:37Aman. So it seems to me like these are
- 1:24:38all businesses that are in the next 5 or 10 years.
- 1:24:41They're not, they're non 0 for sure.
- 1:24:44They I don't know if it's worth the Dutch East India company,
- 1:24:46but it's somewhere in between zero and $8 trillion.
- 1:24:49But I feel good about the Starling business itself
- 1:24:51providing the base case for SpaceX.
- 1:24:53And then whatever you think of this is great.
- 1:24:55Well, I think you make a pretty good case for at least a $400
- 1:24:58billion business and maybe if some of those other comps come
- 1:25:02to pass, it might be a trillion or multi trillion dollar
- 1:25:05business, but I think I'll take 400 billion for right now.
- 1:25:09Well, we'll post this stuff on our website.
- 1:25:11I'd love to hear feedback from anyone who has a different take
- 1:25:13on SpaceX. Either we're missing something,
- 1:25:15what are other evaluation scenarios, or just, you know,
- 1:25:17play with the model and prove it and then you know, offer send
- 1:25:21the feedback to practical VC without the top more.
- 1:25:24All right, well, that's all for this valuation corner.
- 1:25:26Thanks for giving us a peek into SpaceX and its valuation, Elon.
- 1:25:30Thanks, Dave. We can go back to The Expanse
- 1:25:31now. All right.